County Profile for Lassen - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 31,813
Total Cost Reports Filed in 2021 1 Total Births 274
Total Cost Reports Submitted 0 Total Deaths 256
Total Cost Reports Settled 1 Net Population Natural Change 18
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration -500
Total Cost Reports Audited 0 Total Residual -26
Net Population Change -504

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,848,925 Total Charges 86,946,505
Fixed Assets 23,080,138 Contract Allowance 44,097,099
Other Assets 3,788,249 Operating Revenue 42,849,406
Total Assets 39,717,312 Operating Expenses 45,032,151
Current Liabilities 4,632,119 Operating Margin -2,182,745
Long Term Liabilities 17,144,442 Other Income 879,125
Total Equity 17,940,751 Other Expense -31,000
Total Liabilities and Equity 39,717,312 Net Profit or Loss -1,272,620

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,417 Revenue per Bed $1,648,054 Revenue per Person $1,347
Net Margin per Discharge ($2,466) Net Margin per Bed ($83,952) Net Margin per Person ($69)
Net Profit per Discharge ($1,438) Net Profit per Bed ($48,947) Net Profit per Person ($40)
Net Fixed Assets per Discharge $26,079 Net Fixed Assets per Bed $887,698 Net Fixed Assets per Bed $725
Long Term Debt per Discharge $19,372 Long Term Debt per Bed $659,402 Long Term Debt per Person $539
Persons per Discharge 0 Persons per Bed 1,224
Occupancy Rate 40.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,609 Net Fixed Assets 1,384 Population Estimate 1,387
Total Revenue 1,510 Long Term Liabilities 1,078 Total Patient Discharges 1,492
Net Margin 2,137 Total Patient Beds 1,581
Net Profit or Loss 3,042

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,863,808 9,939,033 0.9924
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 638,397 590,552 1.0810
44 Skilled Nursing Care 0 0
50 Operating Room 3,675,041 6,977,566 0.5267
51 Recovery Room 0 0
52 Labor and Delivery Room 1,526,318 1,498,562 1.0185

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,020,716 13 Nursing Administration 549,327
02,03 Captial Related - Movable Equipment 1,044,191 14 Central Services and Supply 395,809
04 Employee Benefits 718,075 15 Pharmacy 1,945,809
05 Administrative and General 6,410,070 16 Medical Records and Medical Library 265,304
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,732,549 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 804,014 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 425,521 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,311,385

County Profile for Lassen - 2021